Måndag 18 Augusti | 02:18:18 Europe / Stockholm

Bifogade filer

Kalender

Est. tid*
2026-02-18 03:40 Bokslutskommuniké 2025
2025-11-05 02:30 Kvartalsrapport 2025-Q3
2025-09-04 N/A X-dag kvartalsutdelning LUMI 0.19209
2025-08-07 - Kvartalsrapport 2025-Q2
2025-06-04 - X-dag kvartalsutdelning LUMI 0.191305125
2025-05-08 - Årsstämma
2025-05-08 - Kvartalsrapport 2025-Q1
2025-03-20 - X-dag kvartalsutdelning LUMI 0.6809661
2025-02-20 - Bokslutskommuniké 2024
2024-11-28 - X-dag kvartalsutdelning LUMI 0.7041123
2024-11-06 - Kvartalsrapport 2024-Q3
2024-08-29 - X-dag kvartalsutdelning LUMI 0.7013466
2024-07-30 - Kvartalsrapport 2024-Q2
2024-05-30 - X-dag kvartalsutdelning LUMI 0.720945
2024-05-01 - Kvartalsrapport 2024-Q1
2024-03-21 - X-dag kvartalsutdelning LUMI 0.691533
2024-02-21 - Bokslutskommuniké 2023
2023-11-30 - X-dag kvartalsutdelning LUMI 0.72459
2023-11-01 - Kvartalsrapport 2023-Q3
2023-08-31 - X-dag kvartalsutdelning LUMI 0.72217
2023-08-02 - Kvartalsrapport 2023-Q2
2023-06-01 - X-dag kvartalsutdelning LUMI 0.720972
2023-05-01 - Kvartalsrapport 2023-Q1
2023-03-23 - X-dag kvartalsutdelning LUMI 0.679347
2023-02-23 - Bokslutskommuniké 2022
2022-12-01 - X-dag kvartalsutdelning LUMI 0.700452
2022-10-26 - Kvartalsrapport 2022-Q3
2022-09-01 - X-dag kvartalsutdelning LUMI 0.720432
2022-07-27 - Kvartalsrapport 2022-Q2
2022-06-02 - X-dag kvartalsutdelning LUMI 0.688644
2022-04-27 - Kvartalsrapport 2022-Q1
2022-03-24 - X-dag kvartalsutdelning LUMI 0.675117
2022-03-24 - X-dag bonusutdelning LUMI 0.825143
2022-02-17 - Bokslutskommuniké 2021
2021-12-02 - X-dag kvartalsutdelning LUMI 0.636426
2021-10-27 - Kvartalsrapport 2021-Q3
2021-09-02 - X-dag kvartalsutdelning LUMI 0.617211
2021-09-02 - X-dag bonusutdelning LUMI 0.617211
2021-07-28 - Kvartalsrapport 2021-Q2
2021-06-03 - X-dag kvartalsutdelning LUMI 0.410892
2021-05-07 - Årsstämma
2021-04-28 - Kvartalsrapport 2021-Q1
2021-03-25 - X-dag kvartalsutdelning LUMI 0.41079
2021-02-18 - Bokslutskommuniké 2020
2020-12-03 - X-dag kvartalsutdelning LUMI 0.26644
2020-10-28 - Kvartalsrapport 2020-Q3
2020-09-03 - X-dag kvartalsutdelning LUMI 0.266464
2020-07-29 - Kvartalsrapport 2020-Q2
2020-05-28 - X-dag kvartalsutdelning LUMI 0.279632
2020-05-11 - Årsstämma
2020-04-29 - Kvartalsrapport 2020-Q1
2020-03-19 - X-dag kvartalsutdelning LUMI 0.295
2020-02-20 - Bokslutskommuniké 2019
2019-12-05 - X-dag kvartalsutdelning LUMI 0.215289377
2019-10-23 - Kvartalsrapport 2019-Q3
2019-09-05 - X-dag kvartalsutdelning LUMI 0.22023
2019-07-24 - Kvartalsrapport 2019-Q2
2019-05-30 - X-dag kvartalsutdelning LUMI 0.213254613
2019-05-10 - Årsstämma
2019-04-24 - Kvartalsrapport 2019-Q1
2019-03-21 - X-dag kvartalsutdelning LUMI 0.2071
2019-02-21 - Bokslutskommuniké 2018
2018-12-06 - X-dag kvartalsutdelning LUMI 0.2
2018-10-24 - Kvartalsrapport 2018-Q3
2018-09-06 - X-dag kvartalsutdelning LUMI 0.2014
2018-07-25 - Kvartalsrapport 2018-Q2
2018-05-31 - X-dag kvartalsutdelning LUMI 0.2053
2018-05-11 - Årsstämma
2018-04-25 - Kvartalsrapport 2018-Q1
2018-03-22 - X-dag kvartalsutdelning LUMI 0.1888
2018-02-15 - Bokslutskommuniké 2017
2017-12-07 - X-dag kvartalsutdelning LUMI 0.198585
2017-10-25 - Kvartalsrapport 2017-Q3
2017-09-07 - X-dag kvartalsutdelning LUMI 0.197
2017-07-26 - Kvartalsrapport 2017-Q2
2017-05-31 - X-dag kvartalsutdelning LUMI 0.1945
2017-05-12 - Årsstämma
2017-04-26 - Kvartalsrapport 2017-Q1
2017-03-29 - X-dag kvartalsutdelning LUMI 0.149
2017-02-22 - Bokslutskommuniké 2016
2016-10-26 - Kvartalsrapport 2016-Q3
2016-07-27 - Kvartalsrapport 2016-Q2
2016-04-27 - Kvartalsrapport 2016-Q1
2016-03-29 - X-dag ordinarie utdelning LUMI 0.00 SEK
2016-02-18 - Bokslutskommuniké 2015
2015-10-28 - Kvartalsrapport 2015-Q3
2015-07-29 - Kvartalsrapport 2015-Q2
2015-04-29 - Kvartalsrapport 2015-Q1
2015-03-29 - X-dag ordinarie utdelning LUMI 0.00 SEK
2015-02-18 - Bokslutskommuniké 2014
2014-10-29 - Kvartalsrapport 2014-Q3
2014-07-30 - Kvartalsrapport 2014-Q2
2014-04-29 - Kvartalsrapport 2014-Q1
2014-03-29 - X-dag ordinarie utdelning LUMI 0.00 SEK
2014-02-20 - Bokslutskommuniké 2013
2013-10-30 - Kvartalsrapport 2013-Q3
2013-07-24 - Kvartalsrapport 2013-Q2
2013-04-24 - Kvartalsrapport 2013-Q1
2013-03-29 - X-dag ordinarie utdelning LUMI 0.00 SEK
2012-02-22 - Bokslutskommuniké 2011
2011-10-27 - Kvartalsrapport 2011-Q3
2011-08-01 - Kvartalsrapport 2011-Q2
2011-05-10 - Kvartalsrapport 2011-Q1
2011-03-28 - Årsstämma
2011-03-28 - Extra Bolagsstämma 2011
2011-02-23 - Bokslutskommuniké 2010
2010-10-27 - Kvartalsrapport 2010-Q3
2010-07-28 - Kvartalsrapport 2010-Q2
2010-05-07 - Årsstämma
2010-04-29 - Kvartalsrapport 2010-Q1
2010-02-25 - Bokslutskommuniké 2009
2009-10-29 - Kvartalsrapport 2009-Q3
2009-08-06 - Kvartalsrapport 2009-Q2
2009-05-07 - Kvartalsrapport 2009-Q1
2009-05-06 - Årsstämma
2007-02-01 - Split LUMI 1:3

Beskrivning

LandKanada
ListaLarge Cap Stockholm
SektorRåvaror
IndustriGruvdrift & metaller
Lundin Mining är verksamt inom gruvsektorn och fokuserar på exploatering, prospektering, utvinning och förädling av metaller och mineraler. Bolagets portfölj inkluderar gruvprojekt för koppar, zink och nickel. Verksamheten är global med en huvudsaklig närvaro i Europa, Nord- och Sydamerika. Lundin Mining grundades 1994 och har sitt huvudkontor i Vancouver, Kanada.
2025-08-07 02:30:00

VANCOUVER, BC, August 6, 2025 /CNW/ - (TSX: LUN; Nasdaq Stockholm: LUMI) Lundin Mining Corporation ("Lundin Mining" or the "Company") today reported its second quarter 2025 financial results. Unless otherwise stated, results are presented in United States dollars on a 100% basis.

 

Jack Lundin, President and CEO commented, "Our portfolio of high-quality assets continued to generate solid results during the quarter keeping us firmly on track to achieve the midpoint of our production guidance. This resulted in over $930 million in revenue and $211 million in free cash flow from operations1. Consolidated copper cash costs decreased to $1.92/lb, down 7% from last quarter. Importantly, our record safety performance in Q1 continued into Q2, with the Company achieving the lowest Total Recordable Injury Frequency Rate recorded in the past ten years.

 

"With the successful $1.4 billion sale of our European assets, we paid down our term loan and reduced net debt excluding lease liabilities1 to $135 million as at the end of Q2. At our Capital Markets Day ("CMD") event in June, we showcased medium-term brownfield expansion opportunities that complement the long-term growth potential of the Vicuña Project. The Vicuña Project team continues to progress with parallel studies supporting a multi-phased development plan and an integrated technical report remains on track for Q1 2026. Our five-year financial outlook provided at the CMD event demonstrates our ability to fund these transformational growth initiatives while maintaining shareholder returns in the form of share buybacks and dividends. We look forward to continuing to build off the solid first half performance for the remainder of 2025."

 

Second Quarter Operational and Financial Highlights

Strong operational results drove earnings in the second quarter supported by continued higher gold prices. The Company's balance sheet was also strengthened from the sale of its European assets. 2025 production guidance was reaffirmed in the quarter and cash cost guidance was improved.

 

·          Copper Production: Production of 80,073 tonnes of copper in the second quarter from continuing operations.

·          Other Production: During the quarter, 38,118 ounces of gold and 2,713 tonnes of nickel were produced.

·          Revenue: $937.2 million in the second quarter from continuing operations with a realized copper price1 of $4.40 /lb and a realized gold price1 of $3,478 /oz.

·          Net Earnings and Adjusted Earnings1: During the quarter, net earnings from continuing operations attributable to shareholders of the Company was $126.1 million ($0.15 per share) and adjusted earnings from continuing operations was $98.2 million ($0.11 per share).

·          Adjusted EBITDA1 $394.7 million was generated from continuing operations for the quarter.

·          Cash Generation: Cash provided by continuing operations was $314.6 million and free cash flow from operations1 was $211.1 million, which was impacted by significant cash income taxes paid at Candelaria in the quarter due to timing of payments and increased taxable income.

·          Growth: During the quarter the Company outlined strategic aspirations to become a global top-ten copper producer and achieve copper production of over 500,000 tonnes per year and gold production of over 550,000 ounces per year:

          On April 16, 2025 Lundin Mining completed the sale of Neves-Corvo and Zinkgruvan to Boliden AB ("Boliden") for cash proceeds of $1,314.6 million, net of cash disposed and transaction costs, and subsequently repaid in full its term loan of $1,150 million and repaid $170.0 million of amounts drawn on its revolving credit facility.

          During the quarter the Company announced a Mineral Resource estimate (the "Vicuña Mineral Resource")  for the Vicuña Project which highlighted one of the world's largest copper, gold and silver Mineral Resources, with the potential to support a globally ranked mining complex. The Company continues to advance the integrated study of the Filo del Sol and Josemaria deposits, which is expected to be completed in Q1 2026. The resource contains:

          Contained copper of 13 million tonnes ("Mt") Measured and Indicated at 0.35% copper ("M&I") and 25 Mt Inferred at 0.32% copper.

          Contained gold of 32 million ounces ("Moz") M&I at 0.27 g/t gold and 49 Moz Inferred at 0.19 g/t gold.

          Contained silver of 659 Moz M&I at 5.6 g/t silver and 808 Moz Inferred at 3.2 g/t silver.

 

          On June 18, 2025, the Company hosted a Capital Markets Day, which outlined medium-term, low-cost brownfield expansion opportunities alongside the Vicuña Project which offers transformational long-term growth potential. The Company also provided guidance on financial performance for the next five years that outlined its ability to fund future growth plans.

·          2024 Sustainability Report Published: The Company continues to demonstrate its commitment to sustainability as an integral part of the Company's overall strategy for disciplined growth and released its annual 2024 Sustainability report on May 26, 2025.

·          Shareholder Returns: A quarterly dividend of $0.0275 per share has been declared. In addition, the Company purchased 4,629,000 common shares during the quarter at an average share price of C$10.91 for total consideration of $36.2 million under its normal course issuer bid. So far during 2025, Lundin Mining has cancelled 13,058,800 common shares at a cost of approximately $104.0 million.

·          Outlook: The Company reaffirms it is tracking to full year guidance for production of all metals, including 303,000 - 330,000 tonnes of copper. The Company has further revised cash cost guidance at Chapada which supports its previously lowered overall consolidated cash cost guidance for the Company to $1.95 to $2.15 per pound cash cost. Annual sustaining capital expenditure guidance has remained unchanged with reductions at Caserones being offset by higher capital expenditure at Chapada. Expansionary capital guidance has increased, driven by an increase in the Vicuña Project budget.

·          Discontinued Operations: On April 16, 2025, the Company completed the sale of its European assets, Neves-Corvo and Zinkgruvan, to Boliden. The operating results of the Neves-Corvo and Zinkgruvan reporting segments have been classified as net earnings from discontinued operations. Net earnings from discontinued operations for the quarter of $102.4 million includes a gain on disposal of $106.4 million, net of income tax.

 

Summary Financial Results 

 

Three months ended

June 30,

 

Six months ended

June 30,

(US$ millions continuing operations except where noted, except per share amounts)

2025   

2024

 

2025  

2024   

Revenue

 937.2 

 878.3 

 

 1,901.1 

 1,690.6 

Gross profit

 271.3 

 228.5 

 

 580.2 

 426.1 

Attributable net earningsa

 126.1 

 84.3 

 

 264.1 

 122.7 

Net earnings

 159.6 

 119.4 

 

 340.9 

 202.3 

Adjusted earningsa,b (all operations)

 99.9 

 122.1 

 

 246.1 

 167.3 

Adjusted earningsa,b - continuing operations

 98.2 

 83.4 

 

 192.1 

 139.7 

Adjusted earningsa,b,c - discontinued operations

 1.7 

 38.7 

 

 53.9 

 27.6 

Adjusted EBITDAb (all operations)

 395.8 

 460.9 

 

 846.5 

 823.7 

Adjusted EBITDAb - continuing operations

 394.7 

 369.9 

 

 782.6 

 708.3 

Adjusted EBITDAb,c - discontinued operations

 1.0 

 91.0 

 

 63.9 

 115.4 

Basic earnings per share ("EPS")a (all operations)

 0.27 

 0.16 

 

 0.41 

 0.18 

Diluted earnings per share ("EPS")a (all operations)

 0.27 

 0.16 

 

 0.41 

 0.17 

Basic and diluted earnings per share ("EPS")a - continuing operations

 0.15 

 0.11 

 

 0.31 

 0.16 

Basic and diluted earnings per share ("EPS")a,c - discontinued operations

 0.12 

 0.05 

 

 0.10 

 0.02 

Adjusted EPSa,b (all operations)

 0.12 

 0.16 

 

 0.29 

 0.22 

Adjusted EPSa,b - continuing operations

 0.11 

 0.11 

 

 0.22 

 0.18 

Adjusted EPSa,b,c - discontinued operations

0.00

 0.05 

 

 0.06 

 0.04 

Cash provided by operating activities (all operations)

 334.6 

 491.8 

 

 511.4 

 759.3 

Cash provided by operating activities - continuing operations

 314.6 

 440.0 

 

 436.9 

 672.3 

Cash provided by operating activities - discontinued operationsc

 20.0 

 51.8 

 

 74.5 

 87.0 

Adjusted operating cash flowb (all operations)

 279.4 

 369.9 

 

 672.0 

 683.6 

Adjusted operating cash flowb - continuing operations

 277.2 

 291.2 

 

 614.2 

 585.3 

Adjusted operating cash flowb,c - discontinued operations

 2.2 

 78.7 

 

 57.8 

 98.3 

Adjusted operating cash flow per shareb (all operations)

 0.33 

 0.48 

 

 0.79 

 0.89 

Adjusted operating cash flow per shareb - continuing operations

 0.32 

 0.38 

 

 0.72 

 0.76 

Adjusted operating cash flow per shareb,c - discontinued operations

0.00

 0.10 

 

 0.06 

 0.13 

Free cash flowb (all operations)

 175.9 

 236.9 

 

 128.2 

 235.1 

Free cash flowb - continuing operations

 165.0 

 226.3 

 

 111.8 

 226.1 

Free cash flowb,c - discontinued operations

 10.9 

 10.6 

 

 16.4 

 9.0 

Free cash flow from operationsb (all operations)

 222.6 

 337.6 

 

 254.4 

 405.2 

Free cash flow from operationsb - continuing operations

 211.1 

 324.7 

 

 232.6 

 391.3 

Free cash flow from operationsb,c- discontinued operations

 11.5 

 12.9 

 

 21.8 

 13.9 

Cash and cash equivalents

 279.3 

 452.8 

 

 279.3 

 452.8 

Net debt excluding lease liabilitiesb

 (135.1)

 (893.8)

 

 (135.1)

 (893.8)

Net debtb

 

 (380.2)

 (1,152.9)

 

 (380.2)

 (1,152.9)

a Attributable to shareholders of Lundin Mining Corporation.

b These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its MD&A for the three and six months ended June 30, 2025 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

c Discontinued operations are to April 16, 2025.

 

·          For the quarter ended June 30, 2025, the Company generated revenue from continuing operations of $937.2 million (Q2 2024 - $878.3 million).

·          Gross profit from continuing operations for the quarter of $271.3 million was $42.8 million higher than in the prior year comparable period of $228.5 million. The increase was primarily due to higher sales volume, lower treatment charges, and cost savings from operational efficiencies.

·          Net earnings from continuing operations for the quarter of $159.6 million was higher than in the prior year comparable period of $119.4 million.  The increase was primarily due to an increase in gross profit combined with lower interest expense due to the repayment of debt in the quarter with cash proceeds received from the sale of the Neves-Corvo and Zinkgruvan operations.

·          Adjusted earnings2 from continuing operations for the quarter of $98.2 million, increased from $83.4 million primarily as a result of higher gross profit.

·          Cash provided by operating activities related to continuing operations for the quarter of $314.6 million represented a decrease of $125.4 million from the prior year comparable period of $440.0 million. The decrease was primarily due to significant cash income taxes paid in the quarter of $168.0 million (Q2 2024 - $47.1 million), primarily at Candelaria, and a reduction in working capital inflows of $111.4 million to $37.4 million from $148.8 million in the prior year comparable period.

·          In the quarter, sustaining capital expenditures3 from continuing operations of $115.9 million were lower than in the prior year comparable period of $126.6 million. The reduction was primarily due to lower spending at Candelaria from reduced deferred stripping.

·          Expansionary capital expenditures2 of $33.7 million in the quarter were lower than $87.1 million in the prior year comparable period due to the formation of Vicuña, a 50/50 joint arrangement with BHP Investments Canada Inc. ("BHP") (the "Joint Arrangement"), on January 15, 2025. From this date, the Company's expansionary capital expenditures include 50% of Vicuña's capital expenditures.

·          Free cash flow2 from continuing operations for the quarter of $165.0 million was lower than in the prior year comparable period of $226.3 million primarily due to reduced cash provided by operating activities related to continuing operations, partially offset by lower sustaining and expansionary capital expenditures.

·          As at August 6, 2025, the Company had cash of approximately $276 million and net debt excluding lease liabilities2 of approximately $139 million.

Operational Performance

Total Production

(Contained metal)a

2025

2024

YTD

Q2

Q1

Total

Q4

Q3

Q2

Q1

Continuing Operations

 

 

 

 

 

 

 

 

Copper (t)b

 156,847 

 80,073 

 76,774 

 336,875 

 94,094 

 91,772 

 71,614 

 79,395 

Gold (oz)b

 69,967 

 38,118 

 31,849 

 158,436 

 46,456 

 46,712 

 32,439 

 32,829 

Nickel (t)

 5,009 

 2,713 

 2,296 

 7,486 

 1,617 

 893 

 1,721 

 3,255 

Molybdenum (t)b

 982 

 380 

 602 

 3,183 

 912 

 693 

 714 

 864 

Discontinued OperationsC

 

 

 

 

 

 

 

 

Copper (t)

 8,319 

 1,225 

 7,094 

 32,192 

 7,397 

 8,083 

 8,094 

 8,618 

Zinc (t)

 58,233 

 9,285 

 48,948 

 191,704 

 51,946 

 46,610 

 47,460 

 45,688 

a -  Tonnes (t) and ounces (oz).

b - Candelaria and Caserones production are on a 100% basis.

c - Discontinued operations results are to April 16, 2025.

 

Candelaria (80% owned): Candelaria produced 36,999 tonnes of copper and 20,574 ounces of gold in concentrate on a 100% basis during the quarter. Production in the quarter and year-to-date periods were positively impacted by increased throughput as a result of softer ore feed and higher ball mill runtime due to rescheduled maintenance in the quarter. Mining and processing in the quarter was focused on Phase 11 with some contribution from higher grade areas of Phase 12. Cash cost4 of $1.81/lb during the quarter was positively impacted by higher production and favourable foreign exchange.

 

Caserones (70% owned): Caserones produced 29,290 tonnes of copper and 380 tonnes of molybdenum on a 100% basis during the quarter. Production in the quarter was impacted by lower grades as a result of mine sequencing with mining focused on Phases 6 and 7 as mining of Phase 5 nears completion. Throughput was impacted slightly by a temporary reduction in primary crusher availability during the quarter and copper cathode production benefitted from increased material placed on the leach pad. Cash cost of $2.45/lb in the quarter benefitted from lower mining and milling costs, as well as lower treatment and refining charges and favorable foreign exchange.

 

Chapada (100% owned): Chapada produced 11,274 tonnes of copper and 17,544 ounces of gold in concentrate during the quarter. Ore from the North and South open pits was mined and processed, resulting in higher grades as compared to the prior quarter which focused on processing ore from the older low-grade stockpile. Cash cost of $0.75/lb was the lowest amount since 2021, and benefitted from higher gold by-product credits as a result of higher realized gold prices, combined with favourable foreign exchange and higher copper sales volume.

 

Eagle (100% owned): Eagle produced 2,713 tonnes of nickel and 2,510 tonnes of copper in the quarter. Production was impacted by a temporary reduction in equipment availability and reduced throughput as a result of an unplanned four-day power outage. Production gradually increased to normal levels following the completion of ramp rehabilitation at Eagle East in the previous quarter. Nickel cash cost of $2.02/lb was positively impacted by higher by-product credits and higher nickel sales volumes.

 

Outlook

The Company remains on track to meet annual production guidance for all metals. In light of higher gold prices, the cash cost guidance range for Chapada is further reduced from that announced on June 17, 2025.

 

At Candelaria, production in the second half of the year is expected to be in line with the first half of the year to meet the Company's annual production guidance for 2025. Cash costs at Candelaria are tracking to the mid-point of guidance for the full year.

 

At Caserones, higher copper head grades anticipated in the second half of the year, together with strong cathode production are expected to sustain the Company's annual production guidance for 2025.

 

At Chapada, production is expected to be weighted to the second half of the year as copper grades and recoveries in the second half of the year are expected to remain in line with the second quarter. Mine sequencing is expected to result in processing increased fresh ore from the North and South pits and less lower-grade stockpile material. Cash costs are expected to continue to benefit from higher gold prices, leading to a further reduction in annual guidance as compared to that previously announced by the Company (see News Release dated June 17, 2025).

 

At Eagle, grades and mining rates are expected to normalize in the second half of the year, supporting annual production guidance. Mining at the Eagle deposit is expected to be completed towards the end of the year and higher grade ore from Eagle East will be sourced.

See below for revised 2025 Guidance:

 

2025 Production and Cash Cost Guidancea

 

 

 

Guidancea

Revised Guidance

 

(contained metal)

Production

Cash Cost ($/lb)b

Production

Cash Cost ($/lb)b

 

Copper (t)

Candelaria (100%)

140,000 - 150,000

1.60 - 1.80c

140,000 - 150,000

1.80 - 2.00c

 

 

Caserones (100%)

115,000 - 125,000

2.40 - 2.60

115,000 - 125,000

2.40 - 2.60

 

 

Chapada

40,000 - 45,000

1.30 - 1.50d

40,000 - 45,000

1.10 - 1.30d

 

 

Eagle

8,000 - 10,000

 

8,000 - 10,000

 

 

 

Total

303,000 - 330,000

1.95 - 2.15

303,000 - 330,000

1.95 - 2.15

 

Gold (oz)

Candelaria (100%)

78,000 - 88,000

 

78,000 - 88,000

 

 

 

Chapada

57,000 - 62,000

 

57,000 - 62,000

 

 

 

Total

135,000 - 150,000

 

135,000 - 150

 

 

Nickel (t)

Eagle

8,000 - 11,000

3.05 - 3.25

8,000 - 11,000

3.05 - 3.25

a. Guidance as outlined in the news release "Lundin Mining Highlights Strategic Vision and Financial Outlook for Leading Growth and Shareholder Returns" dated June 17, 2025.

b. 2025 cash costs are based on various assumptions and estimates, including but not limited to: production volumes,  commodity prices (Cu: $4.40/lb, Au: $3,000/oz, Mo: $20.00/lb, Ag: $30.00/oz), foreign exchange rates (USD/CLP:950, USD/BRL:5.75) and operating costs. Cash cost is a non-GAAP measure -  see the Reconciliation of Non-GAAP Measures section at the end of this news release.

c. 68% of Candelaria's total gold and silver production are subject to a streaming agreement. Cash costs are calculated based on receipt of approximately $433/oz gold and $4.32/oz silver.

d. Chapada's cash cost is calculated on a by-product basis and does not include the effects of its copper stream agreements. Effects of the copper stream agreements are reflected in copper revenue and will impact realized price per pound.

 

2025 Capital Expenditure Guidancea,b,c

 

($ millions)

Guidance

 

Candelaria (100% basis)

205

 

Caserones (100% basis)

200

 

Chapada

100

 

Eagle

25

 

Other

-

 

Total Sustaining

530

 

Expansionary - Candelaria (100% basis)

50

 

Expansionary - Vicuña Joint Arrangement (50% basis)

215

 

Total Capital Expenditures

795

a. Guidance as outlined in the news release "Lundin Mining Highlights Strategic Vision and Financial Outlook for Leading Growth and Shareholder Returns" dated June 17, 2025.

b. Sustaining capital expenditure is a supplementary financial measure, and expansionary capital expenditure is a non-GAAP measure - see the Reconciliation of Non-GAAP Measures section at the end of this news release.

c. Capital expenditures are based on various assumptions and estimates, including, but not limited to foreign currency exchange rates (USD/CLP: 950, USD/BRL: 5.50)

 

2025 Exploration Investment Guidance

Total exploration expenditure guidance for 2025 remains at $40 million, which has potential to increase subject to successful exploration results at the Boulderdash property. Drilling metres ("m") across the Company have been re-allocated to account for the anticipated earn-in agreement with Talon Metal Corp. ("Talon") and the Boulderdash property. 

 

Exploration

During the quarter, exploration activity focused on in-mine and near-mine targets at the Company's operations. Exploration drilling at Candelaria was focused on Candelaria South (Mariana) and Candelaria Norte with a total of 1,533m completed during the quarter.

 

At Caserones, drilling started for the year early in the quarter with one rig at the Caserones pit targeting deep high-grade copper breccias and two rigs at Angelica targeting copper sulphides beneath the Angelica oxide deposit, totaling 3,097m.

 

A total of 5,077m was drilled using two rigs at Chapada. One rig was in the Saúva resource area, focusing on adding high grade resources. A second rig was testing shallow targets outside the Saúva resource area and near-mine targets.

 

At Eagle, drilling commenced at the Boulderdash property with two rigs targeting potential extensions of the known nickel-copper mineralized intrusion. This drilling is part of an exclusivity agreement with Talon to negotiate an earn-in agreement for the right to acquire up to a 70% ownership interest in the Boulderdash property that is near the Company's Eagle mine. Total drilling for the quarter was 1,874m, as part of the proposed 10,000m Phase 1 earn-in drilling program.

 

Vicuña

On January 15, 2025, the Company completed the joint acquisition of all of the issued and outstanding common shares of Filo Corp. not already owned by Lundin Mining and concurrently formed the Joint Arrangement, resulting in the Company indirectly holding a 50% interest in Vicuña Corp., an independently managed joint operation which owns the Josemaria project in Argentina and the Filo del Sol project in Argentina and Chile. BHP indirectly owns the remaining 50% interest in Vicuña.

 

In 2025, work continues to focus on advancing studies related to the synergies between the Filo del Sol and Josemaria projects, continuing the drilling program, and progressing the development of the Josemaria project.

 

Activities at Josemaria during the quarter focused on the completion and submission of the Environmental Impact Assessment ("EIA"), power infrastructure planning, and continued advancement of the water program. Mobilization and preparatory works for the northern access road commenced in the quarter with full construction scheduled to begin later in 2025 following the winter season. Work also continued on a multi-phased development concept pertaining to the Josemaria and Filo del Sol deposits. An integrated technical report is targeted to be complete by early 2026.

 

Government relations activities continued with both the national and provincial governments. In conjunction, discussions on provincial agreements continued to be advanced. Work also progressed in the quarter on an application for the Argentinean Basis Law - Incentive Regime for Large Investments ("RIGI").

 

Community investment programs were launched in 2025 with a focus on gender, youth training, cooperative development, and rural livelihoods.

 

On May 4, 2025, the Company announced an initial Mineral Resource estimate for the Filo del Sol sulphide deposit, an update to the Mineral Resource estimate for the Filo del Sol oxide deposit and an update to the Mineral Resource estimate for the Josemaria deposit, which highlighted the combined Vicuña Project as one of the largest copper, gold and silver resources in the world. Details of the Vicuña Mineral Resource are set out in the "NI 43-101 Technical Report on the Vicuña Project, Argentina and Chile" with an effective date of April 15, 2025 (the "Vicuña Technical Report").

The Filo del Sol and Josemaria deposits have significant high-grade mineralization that could provide the initial years of mining for the Project.

·          Filo del Sol high-grade core at cut-off of 0.75% copper equivalent ("CuEq"): 606 million Mt (M&I) at 1.14% CuEq5  (0.74% Cu) for contained metal of 4.5 Mt copper at 0.74%, 9.6 Moz gold at 0.49 g/t and 259 Moz silver at 13.3 g/t.

·          Near surface Josemaria high-grade core at cut-off of 0.60% CuEq: 196 Mt (M&I) at 0.73% CuEq6 (0.50% Cu) for contained metal of 978 kt copper at 0.50%, 2.4 Moz gold at 0.38 g/t and 11 Moz silver at 1.7 g/t.

 

The Filo del Sol deposit also contains copper oxide mineralization at surface.

·          Lower capital intensity heap leach oxide cap of 434 Mt (M&I) at 0.34% copper (1.5 Mt), 0.28 g/t gold (3.9 Moz) and 2.5 g/t silver (35 Moz)

·          High-grade oxides at a cut-off of 0.60% CuEq of 181 Mt (M&I) at 1.05% CuEq7(0.50% Cu) for contained metal of 911 kt copper at 0.50%, 2.3 Moz gold at 0.39 g/t and 230 Moz silver at 39.6 g/t.

 

There is clear potential for expansion. Drilling at Filo del Sol bottomed in mineralization and is open at depth, while drilling at the Flamenco zone approximately 2 kilometers to the south has intercepted mineralization beyond the limits of the current resource pit shell.

 

During the quarter, the Company spent $32.2 million in capital expenditures compared to $87.1 million in the prior year comparable period. On a year-to-date basis, the Company spent $74.9 million compared to $143.1 million in the prior year comparable period. Reduced spending in both the quarter and year-to-date periods is due to the formation of Vicuña on January 15, 2025. From this date, the Company's expansionary capital expenditures include 50% of Vicuña's capital expenditures.

 

Expansionary Projects

The Company has a number of brownfield expansionary projects that are expected to contribute to medium-term growth in its existing operating asset portfolio. Combined, these opportunities could add 30,000 to 40,000 tonnes of copper production growth and 60,000 to 70,000 ounces of annual gold production through low capital intensity growth projects.

 

Candelaria

Projects are ongoing to support the mine life extension under the Environmental Impact Assessment ("2040 EIA"). During the quarter, $1.5 million was spent on relocation of electrical transmission lines to allow for expansion of the open pit. During the year-to-date period, $21.7 million of spending also included key equipment deliveries as well as the acquisition of mining rights.

 

Additionally, the Company is working on an expansion opportunity which re-envisions the previously disclosed Candelaria Underground Expansion Project ("CUGEP") to a lower-capital intensive option with only marginally lower production rates. The Company forecasts that this could increase underground throughput capacity by approximately 50% to 60% to ~22,000 tonnes per day from current levels of 12,000 to 14,000 tonnes per day and increase annual copper production by approximately 10% or 14,000 tonnes of copper per year. The opportunity includes insourcing of the Company's underground mining contract, which is anticipated to provide incremental copper production gains from higher productivity rates through improved mechanical availability and higher development rates. Initial recruitment has begun as part of the internalization process, along with training and licensing of blast technicians. It is expected that by mid-2026, the initial underground mining crews will have been internalized. 

 

Caserones

While cathode production at Caserones has remained strong over recent quarters, the Company is anticipating that through continued improvements with its leaching practices and additional oxide material, incremental future production can be realized in the range of 7,000 to 10,000 tonnes of copper per year.

 

Chapada

The development of the Saúva deposit, approximately 15 kilometers from the Chapada mine, represents a near mine opportunity to add approximately 15,000 to 20,000 tonnes of copper production per year and 50,000 to 60,000 ounces of gold production per year, representing 50% and 100% production increases respectively. This is expected to be achieved through the installation of additional grinding capacity and by offsetting lower grade material with higher grade ore from Saúva. Permitting and technical work is ongoing to further define the project and the Company anticipates completing a pre-feasibility study by the end of 2025.

Second Quarter 2025 Results Conference Call and Webcast Details

The Company will hold a webcast and conference call on Thursday, August 7, 2025 to present the results. Webcast and conference call details are provided below.

Webcast / Conference Call Details:

Date: Thursday, August 7, 2025

Time: 7:00 AM PT | 10:00 AM ET

Listen Only Webcast: WEBCAST LINK

Dial In for Investor & Analyst Q&A: DIAL IN LINK

To participate in the call click on the dial in LINK above and complete the online registration form. Once registered you will receive the dial-in information and a unique PIN to join the call and ask questions.

A replay of the webcast will be available by clicking on the webcast LINK above and will be archived on the Company's website for a limited period of time.

The information in this release is subject to the disclosure requirements of Lundin Mining under the EU Market Abuse Regulation. The information was submitted for publication, through the agency of the contact persons set out below on August 6, 2025 at 17:30 Vancouver Time.

 

Technical Information

The scientific and technical information in this document pertaining to the Vicuña Mineral Resource is based on the Vicuña Technical Report. The Vicuña Technical Report was prepared by Luke Evans, M.Sc., P.Eng. of SLR Consulting (Canada) Ltd, Paul Daigle, P.Geo. of AGP Mining Consultants Inc., Sean Horan, P.Geo. of Resource Modeling Solutions Ltd., Jeffrey Austin, P.Eng. of International Metallurgical and Environmental Inc., and Bruno Borntraeger, P.Eng. of Knight Piésold Ltd, each of whom reviewed, verified and approved the scientific and technical information pertaining to the Vicuña Mineral Resource that is related to his respective scope of responsibility. Each of the foregoing individuals is a "Qualified Person" as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and independent of the Company.

The scientific and technical information in this document other than that pertaining to the Vicuña Mineral Resource has been reviewed and approved in accordance with NI 43-101 by Eduardo Cortés, Registered Member (Comisión Calificadora de Competencias en Recursos y Reservas Mineras (Chilean Mining Commission)), Vice President, Mining & Resources at Lundin Mining, a "Qualified Person" under NI 43-101. Mr. Cortés has verified the data disclosed in this document and no limitations were imposed on his verification process.

The Vicuña Mineral Resource estimates are shown on a 100% basis and have an effective date of April 15, 2025. For further information related to the Vicuña Mineral Resource, including the key assumptions, parameters, and methods used to estimate the Vicuña Mineral Resource, risks and cautionary statements, see the Vicuña Technical Report and the Company's News Release "Lundin Mining Announces Initial Mineral Resource at Filo Del Sol Demonstrating One of the World's Largest Copper, Gold, and Silver Resources" dated May 4, 2025.

 

Reconciliation of Non-GAAP Measures  

The Company uses certain performance measures in its analysis. These performance measures have no standardized meaning within generally accepted accounting principles under International Financial Reporting Standards and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. For additional details please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis for the three and six months ended June 30, 2025 which is available on SEDAR+ at www.sedarplus.com.

Cash Cost per Pound and All-in Sustaining Costs per pound can be reconciled to Production Costs as follows:

 

Three months ended June 30, 2025

Continuing Operations

Candelaria

Caserones

Chapada

Consolidated

Eagle

Total - continuing operations1

($ millions, unless otherwise noted)

(Cu)

(Cu)

(Cu) 

(Cu)

(Ni)

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes    

 36,603 

 30,076 

 10,284 

 76,963 

 2,226 

 

Pounds (000s)

 80,696 

 66,307 

 22,672 

 169,675 

 4,907 

 

 

 

 

 

 

 

 

Production costs   

 186.1 

 204.7 

 75.0 

 465.8 

 40.4 

 506.6 

Less: Royalties and other

 (3.9) 

 (9.8) 

 (6.3) 

 (20.0) 

 (4.1) 

 (24.5)

 

 182.2 

 194.9 

 68.7 

 445.8 

 36.3 

 482.1 

Deduct: By-product credits2

 (42.8) 

 (31.8) 

 (51.8) 

 (126.3) 

 (26.4) 

 (152.7)

Add: Treatment and refining

 6.6 

 (0.5) 

 0.2 

 6.3 

 - 

 6.3 

Cash cost

 146.0 

 162.6 

 17.1 

 325.8 

 9.9 

 335.7 

Cash cost per pound ($/lb)

 1.81 

 2.45 

 0.75 

 1.92 

 2.02 

 

 

 

 

 

 

 

 

Add: Sustaining capital  

 50.2 

 31.9 

 27.4 

 

 6.4 

 

Royalties

 4.0 

 8.5 

 3.6 

 

 4.1 

 

Reclamation and other closure accretion and depreciation

 2.0 

 1.3 

 1.7 

 

 1.2 

 

Leases & other

 1.6 

 17.1 

 1.0 

 

 0.9 

 

All-in sustaining cost

 203.9 

 221.4 

 50.8 

 

 22.5 

 

AISC per pound ($/lb)

 2.53 

 3.34 

 2.24 

 

 4.58 

 

1 Includes immaterial amounts related to other segments.

2 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months  ended June 30, 2025

Discontinued Operations1

 

 

 

Neves-Corvo

Zinkgruvan

Total - discontinued operations

($ millions, unless otherwise noted)

 

 

 

(Cu)

(Zn)

 

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes    

 

 

 

 1,394 

 1,548 

 

Pounds (000s)

 

 

 

 3,073 

 3,413 

 

 

 

 

 

 

 

 

Production costs   

 

 

 

 14.3 

2.7

 17.0 

Less: Royalties and other

 

 

 

 (0.2) 

 - 

 (0.2)

 

 

 

 

 14.1 

 2.7 

 16.8 

Deduct: By-product credits2

 

 

 

 (7.5) 

 0.8 

 (6.7)

Add: Treatment and refining

 

 

 

 0.8 

 0.6 

 1.4 

Cash cost

 

 

 

 7.4 

 4.0 

 11.5 

Cash cost per pound ($/lb)

 

 

 

 2.42 

 1.18 

 

 

 

 

 

 

 

 

Add: Sustaining capital  

 

 

 

 - 

 9.1 

 

Royalties

 

 

 

 0.2 

 - 

 

Reclamation and other closure accretion and depreciation

 

 

 

 0.1 

 - 

 

All-in sustaining cost

 

 

 

 7.7 

 13.1 

 

AISC per pound ($/lb)

 

 

 

 2.51 

 3.85 

 

1 Discontinued operations results are to April 16, 2025.

 

2 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

Three months ended June 30, 2024

Continuing Operations

Candelaria

Caserones

Chapada

Consolidated

Eagle

Total - continuing operations1

($ millions, unless otherwise noted)

(Cu)

(Cu)

(Cu) 

(Cu)

(Ni)

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes    

 29,999 

 29,862 

 8,293 

 68,154 

 2,018 

 

Pounds (000s)

 66,137 

 65,834 

 18,283 

 150,254 

 4,449 

 

 

 

 

 

 

 

 

Production costs   

 175.4 

 208.9 

 69.2 

 453.5 

 37.7 

 490.6 

Less: Royalties and other

 (4.6) 

 (9.3) 

 (3.2) 

 (17.1) 

 (4.0) 

 (20.5)

 

 170.8 

 199.6 

 66.0 

 436.4 

 33.7 

 470.1 

Deduct: By-product credits2

 (35.8) 

 (37.3) 

 (31.2) 

 (104.3) 

 (19.9) 

 (124.2)

Add: Treatment and refining

 8.9 

 8.9 

 2.8 

 20.6 

 0.6 

 21.3 

Cash cost

 143.9 

 171.3 

 37.6 

 352.8 

 14.4 

 367.2 

Cash cost per pound ($/lb)

 2.18 

 2.60 

 2.05 

 2.35 

 3.23 

 

 

 

 

 

 

 

 

Add: Sustaining capital  

 60.5 

 35.3 

 25.2 

 

 4.0 

 

Royalties

 3.6 

 9.3 

 1.6 

 

 3.9 

 

Reclamation and other closure accretion and depreciation

 1.9 

 1.1 

 2.7 

 

 1.6 

 

Leases & other

 3.0 

 18.6 

 0.8 

 

 1.5 

 

All-in sustaining cost

 212.9 

 235.6 

 67.9 

 

 25.4 

 

AISC per pound ($/lb)

 3.22 

 3.58 

 3.72 

 

 5.71 

 

1 Includes immaterial amounts related to other segments.

2 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2024

Discontinued Operations

 

 

 

Neves-Corvo

Zinkgruvan

Total - discontinued operations

($ millions, unless otherwise noted)

 

 

 

(Cu)

(Zn)

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes

 

 

 

 7,898 

 18,510 

 

Pounds (000s)

 

 

 

 17,412 

 40,808 

 

 

 

 

 

 

 

 

Production costs

 

 

 

 83.1 

 32.7 

 115.9 

Less: Royalties and other

 

 

 

 (1.8) 

 - 

 (1.8)

 

 

 

 

 81.3 

 32.7 

 114.1 

Deduct: By-product credits1

 

 

 

 (58.1) 

 (27.8) 

 (85.9)

Add: Treatment and refining charges

 

 

 

 6.5 

 10.8 

 17.3 

Cash cost

 

 

 

 29.7 

 15.7 

 45.5 

Cash cost per pound ($/lb)

 

 

 

 1.70 

 0.39 

 

 

 

 

 

 

 

 

Add: Sustaining capital expenditure

 

 

 

 27.9 

 13.3 

 

Royalties

 

 

 

 1.2 

 - 

 

Reclamation and other closure accretion and depreciation

 

 

 

 1.3 

 1.0 

 

Leases and other

 

 

 

 0.2 

 0.1 

 

All-in sustaining cost

 

 

 

 60.3 

 30.1 

 

AISC per pound ($/lb)

 

 

 

 3.46 

 0.74 

 

1 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2025

Continuing Operations

Candelaria

Caserones

Chapada

Consolidated

Eagle

Total - continuing operations1

($ millions, unless otherwise noted)

(Cu)

(Cu)

(Cu) 

(Cu)

(Ni)

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes    

 71,577 

 66,257 

 18,630 

 156,464 

 3,974 

 

Pounds (000s)

 157,800 

 146,072 

 41,072 

 344,944 

 8,761 

 

 

 

 

 

 

 

 

Production costs   

 358.2 

 448.7 

 138.5 

 945.3 

 77.5 

 1,023.5 

Less: Royalties and other

 (5.0) 

 (23.4) 

 (11.3) 

 (39.7) 

 (9.2) 

 (49.6)

 

 353.2 

 425.3 

 127.2 

 905.6 

 68.3 

 973.9 

Deduct: By-product credits2

 (86.3) 

 (68.4) 

 (86.1) 

 (240.9) 

 (43.2) 

 (284.1)

Add: Treatment and refining

 13.8 

 6.7 

 3.1 

 23.7 

 - 

 23.7 

Cash cost

 280.7 

 363.5 

 44.2 

 688.4 

 25.1 

 713.5 

Cash cost per pound ($/lb)

 1.78 

 2.49 

 1.08 

 2.00 

 2.86 

 

 

 

 

 

 

 

 

Add: Sustaining capital  

 98.0 

 70.1 

 49.6 

 

 10.8 

  

  

Royalties

 7.5 

 18.4 

 5.6 

 

 6.3 

  

Reclamation and other closure accretion and depreciation

 4.1 

 2.6 

 3.4 

 

 2.4 

  

Leases & other

 3.1 

 34.6 

 2.1 

 

 1.8 

  

All-in sustaining cost

 393.4 

 489.2 

 104.9 

 

 46.4 

  

AISC per pound ($/lb)

 2.49 

 3.35 

 2.55 

 

 5.29 

  

1 Includes immaterial amounts related to other segments.

2 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

 

 

 

Six months ended June 30, 2025

Discontinued Operations1

 

 

 

Neves-Corvo

Zinkgruvan

Total - discontinued operations

($ millions, unless otherwise noted)

 

 

 

(Cu)

(Zn)

 

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes    

 

 

 

 6,745 

 20,698 

 

Pounds (000s)

 

 

 

 14,870 

 45,631 

 

 

 

 

 

 

 

 

Production costs   

 

 

 

 90.2 

 36.9 

 127.1 

Less: Royalties and other

 

 

 

 (1.3) 

 - 

 (1.3)

 

 

 

 

 88.9 

 36.9 

 125.8 

Deduct: By-product credits2

 

 

 

 (67.0) 

 (23.3) 

 (90.3)

Add: Treatment and refining

 

 

 

 5.4 

 7.2 

 12.6 

Cash cost

 

 

 

 27.4 

 20.8 

 48.1 

Cash cost per pound ($/lb)

 

 

 

 1.84 

 0.46 

 

 

 

 

 

 

 

 

Add: Sustaining capital  

 

 

 

 27.7 

 30.4 

 

Royalties

 

 

 

 1.2 

 - 

 

Reclamation and other closure accretion and depreciation

 

 

 

 0.7 

 0.3 

 

Leases & other

 

 

 

 0.9 

 - 

 

All-in sustaining cost

 

 

 

 57.9 

 51.5 

 

AISC per pound ($/lb)

 

 

 

 3.89 

 1.13 

 

1 Discontinued operations results are to April 16, 2025.

 

2 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

Six months ended June 30, 2024

Continuing Operations

Candelaria

Caserones

Chapada

Consolidated

Eagle

Total - continuing operations1

($ millions, unless otherwise noted)

(Cu)

(Cu)

(Cu) 

(Cu)

(Ni)

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes    

 63,535 

 65,073 

 17,035 

 145,643 

 4,181 

 

Pounds (000s)

 140,071 

 143,461 

 37,556 

 321,088 

 9,218 

 

 

 

 

 

 

 

 

Production costs   

 336.6 

 406.6 

 133.8 

 877.0 

 78.2 

 955.9 

Less: Royalties and other

 (7.1) 

 (18.1) 

 (6.4) 

 (31.5) 

 (6.9) 

 (39.2)

 

 329.5 

 388.5 

 127.4 

 845.5 

 71.3 

 916.7 

Deduct: By-product credits2

 (70.4) 

 (72.1) 

 (58.6) 

 (201.1) 

 (38.3) 

 (239.4)

Add: Treatment and refining

 24.2 

 21.4 

 7.5 

 53.1 

 0.6 

 53.7 

Cash cost

 283.4 

 337.7 

 76.3 

 697.4 

 33.6 

 731.1 

Cash cost per pound ($/lb)

 2.02 

 2.35 

 2.03 

 2.17 

 3.65 

 

 

 

 

 

 

 

 

Add: Sustaining capital  

 160.1 

 78.1 

 54.4 

 

 8.1 

 

Royalties

 6.5 

 18.1 

 3.2 

 

 6.6 

 

Reclamation and other closure

 4.0 

 2.1 

 5.4 

 

 3.6 

 

Leases & other

 6.1 

 34.0 

 1.5 

 

 2.8 

 

All-in sustaining cost

 460.1 

 470.0 

 140.9 

 

 54.6 

 

AISC per pound ($/lb)

 3.28 

 3.28 

 3.75 

 

 5.92 

 

1 Includes immaterial amounts related to other segments.

2 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2024

Discontinued Operations

 

 

 

Neves-Corvo

Zinkgruvan

Total - discontinued operations

($ millions, unless otherwise noted)

 

 

 

(Cu)

(Zn)

Sales volumes (Contained metal):

 

 

 

 

 

 

Tonnes

 

 

 

 13,784 

 34,335 

 

Pounds (000s)

 

 

 

 30,388 

 75,696 

 

 

 

 

 

 

 

 

Production costs

 

 

 

 154.8 

 62.8 

 217.7 

Less: Royalties and other

 

 

 

 (3.1) 

 - 

 (3.1)

 

 

 

 

 151.7 

 62.8 

 214.6 

Deduct: By-product credits1

 

 

 

 (92.0) 

 (44.0) 

 (136.0)

Add: Treatment and refining charges

 

 

 

 12.1 

 19.7 

 31.8 

Cash cost

 

 

 

 71.7 

 38.6 

 110.3 

Cash cost per pound ($/lb)

 

 

 

 2.36 

 0.51 

 

 

 

 

 

 

 

 

Add: Sustaining capital expenditure

 

 

 

 50.3 

 27.6 

 

Royalties

 

 

 

 1.9 

 - 

 

Reclamation and other closure accretion and depreciation

 

 

 

 2.7 

 2.1 

 

Leases and other

 

 

 

 0.3 

 0.2 

 

All-in sustaining cost

 

 

 

 126.9 

 68.5 

 

AISC per pound ($/lb)

 

 

 

 4.18 

 0.91 

 

1 By-product credits are presented net of the associated treatment and refining charges.

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA can be reconciled to Net Earnings (Loss) as follows:

 

 

 

Three months ended

June 30,

 

Six months ended

June 30,

($ millions)

2025

2024

 

2025

2024

Net earnings - continuing operations

 159.6 

 119.4 

 

 340.9 

 202.5 

Add back:

 

 

 

 

 

Depreciation, depletion and amortization

 159.3 

 159.2 

 

 297.4 

 308.6 

Finance costs, net

 20.4 

 33.2 

 

 64.3 

 66.4 

Income taxes expense

 69.6 

 47.3 

 

 120.4 

 104.0 

EBITDA - continuing operations

 408.9 

 359.0 

 

 823.0 

 681.4 

Unrealized foreign exchange loss (gain)

 (1.5)

 3.2 

 

 7.8 

 (11.6)

Unrealized losses (gains) on derivative contracts

 (10.7)

 (6.7)

 

 (46.7)

 27.2 

Ojos del Salado sinkhole expenses (recoveries)

 0.1 

 0.7 

 

 1.2 

 (0.3)

Revaluation gain on marketable securities

 (2.1)

 (0.1)

 

 (1.6)

 (2.5)

Gain on partial disposal and contribution to Vicuña

 - 

 - 

 

 (3.0)

 - 

Partial suspension of underground operations at Eagle

 - 

 9.8 

 

 - 

 9.8 

Revaluation of Caserones purchase option

 - 

 (12.4)

 

 - 

 (11.7)

Write-down of assets

 - 

 17.2 

 

 - 

 17.2 

Other

 0.1 

 (0.8)

 

 2.0 

 (1.0)

Total adjustments - EBITDA

 (14.2)

 10.8 

 

 (40.4)

 26.9 

Adjusted EBITDA - continuing operations

 394.7 

 369.9 

 

 782.6 

 708.3 

Including discontinued operations:

 

 

 

 

 

Net earnings - discontinued operations

 102.4 

 37.3 

 

 88.7 

 12.8 

Add back:

 

 

 

 

 

Depreciation, depletion and amortization

 - 

 38.5 

 

 - 

 73.5 

Finance costs, net

 0.4 

 3.2 

 

 4.8 

 5.6 

Income taxes expense

 (1.2)

 8.8 

 

 5.3 

 2.7 

EBITDA - discontinued operations

 101.6 

 87.8 

 

 98.7 

 94.7 

Unrealized foreign exchange loss (gain)

 2.5 

 - 

 

 1.5 

 (0.7)

Unrealized losses (gains) on derivative contracts

 - 

 2.8 

 

 (0.1)

 21.7 

Asset impairment

 - 

 - 

 

 65.7 

 - 

Gain on disposal of subsidiaries

 (106.4)

 - 

 

 (106.4)

 - 

Contingent consideration revaluation

 3.1 

 - 

 

 3.1 

 - 

Other

 0.3 

 0.4 

 

 1.3 

 (0.4)

Total adjustments - EBITDA discontinued operations

 (100.6)

 3.2 

 

 (34.8)

 20.6 

Adjusted EBITDA - discontinued operations

 1.0 

 91.0 

 

 63.9 

 115.4 

Adjusted EBITDA (all operations)

 395.8 

 460.9 

 

 846.5 

 823.7 

 

Adjusted Earnings and Adjusted EPS can be reconciled to Net Earnings (Loss) Attributable to Lundin Mining Shareholders as follows:

 

 

Three months ended

June 30,

 

Six months ended

June 30,

($ millions, except share and per share amounts)

2025

2024

 

2025

2024

Net earnings attributable to Lundin Mining shareholders - continuing operations

 126.1 

 84.3 

 

 264.1 

 122.7 

Add back:

 

 

 

 

 

Total adjustments - EBITDA

 (14.2)

 10.8 

 

 (40.4)

 26.9 

Tax effect on adjustments

 0.2 

 3.8 

 

 (4.5)

 6.2 

Deferred tax expense due to change in tax rate

 - 

 - 

 

 - 

 - 

Recognition of Caserones Tax Asset

 - 

 - 

 

 - 

 - 

Deferred tax arising from foreign exchange translation

 (13.5)

 (13.7)

 

 (34.7)

 (20.0)

Deferred tax arising from partial disposal and contribution to Vicuña

 - 

 - 

 

 9.0 

 

Non-controlling interest on adjustments

 (0.4)

 (1.8)

 

 (1.5)

 4.0 

Total adjustments

 (27.9)

 (0.9)

 

 (72.1)

 17.1 

Adjusted earnings - continuing operations

 98.2 

 83.4 

 

 192.1 

 139.7 

Including discontinued operations:

 

 

 

 

 

Net earnings attributable to Lundin Mining shareholders - discontinued operations1

 102.4 

 37.3 

 

 88.7 

 12.8 

Add back:

 

 

 

 

 

Total adjustments - EBITDA - discontinued operations

 (100.6)

 3.2 

 

 (34.8)

 20.6 

Tax effect on adjustments

 (0.2)

 (1.8)

 

 0.1 

 (6.0)

Total adjustments

 (100.7)

 1.4 

 

 (34.7)

 14.7 

Adjusted earnings - discontinued operations

 1.7 

 38.7 

 

 53.9 

 27.6 

Adjusted earnings (all operations)

 99.9 

 122.1 

 

 246.1 

 167.3 

 

 

 

 

 

 

Basic weighted average number of shares outstanding

 856,788,215 

 776,173,888 

 

 854,532,557 

 774,033,611 

Net earnings attributable to Lundin Mining shareholders - continuing operations

 0.15 

 0.11 

 

 0.31 

 0.16 

Total adjustments

 (0.03)

 - 

 

 (0.08)

 0.02 

Adjusted EPS - continuing operations

 0.11 

 0.11 

 

 0.22 

 0.18 

Net earnings attributable to Lundin Mining shareholders - discontinued operations

 0.12 

 0.05 

 

 0.10 

 0.02 

Total adjustments

 (0.12)

 - 

 

 (0.04)

 0.02 

Adjusted EPS - discontinued operations

 - 

 0.05 

 

 0.06 

 0.04 

Net earnings attributable to Lundin Mining shareholders

 0.27 

 0.16 

 

 0.41 

 0.18 

Total adjustments

 (0.15)

 - 

 

 (0.13)

 0.04 

Adjusted EPS (all operations)

 0.12 

 0.16 

 

 0.29 

 0.22 

1 Represents Net earnings attributable to Lundin Mining Corporation shareholders less Net earnings from continuing operations attributable to Lundin Mining Corporation shareholders.

 

 

Free Cash Flow from Operations and Free Cash Flow can be reconciled to Cash provided by Operating Activities on the Company's Condensed Interim Consolidated Statements of Cash Flows as follows:

 

  

 

Three months ended

June 30,

 

Six months ended

June 30,

($ millions)

2025

2024

 

2025

2024

Cash provided by operating activities related to continuing operations

 314.6 

 440.0 

 

 436.9 

 672.3 

Sustaining capital expenditures

 (115.9)

 (126.6)

 

 (228.5)

 (303.1)

General exploration and business development

 12.4 

 11.3 

 

 24.2 

 22.1 

Free cash flow from operations - continuing operations

 211.1 

 324.7 

 

 232.6 

 391.3 

General exploration and business development

 (12.4)

 (11.3)

 

 (24.2)

 (22.1)

Expansionary capital expenditures

 (33.7)

 (87.1)

 

 (96.6)

 (143.1)

Free cash flow - continuing operations

 165.0 

 226.3 

 

 111.8 

 226.1 

 

 

 

 

 

 

Cash provided by operating activities related to discontinued operations

 20.0 

 51.8 

 

 74.5 

 87.0 

Sustaining capital expenditures

 (9.1)

 (41.2)

 

 (58.1)

 (78.0)

General exploration and business development

 0.6 

 2.3 

 

 5.4 

 4.9 

Free cash flow from operations - discontinued operations

 11.5 

 12.9 

 

 21.8 

 13.9 

General exploration and business development

 (0.6)

 (2.3)

 

 (5.4)

 (4.9)

Free cash flow - discontinued operations

 10.9 

 10.6 

 

 16.4 

 9.0 

 

 

 

 

 

 

Free cash flow from operations (all operations)

 222.6 

 337.6 

 

 254.4 

 405.2 

Free cash flow (all operations)

 175.9 

 236.9 

 

 128.2 

 235.1 

 

Adjusted Operating Cash Flow and Adjusted Operating Cash Flow per Share can be reconciled to Cash Provided by Operating Activities on the Company's Condensed Interim Consolidated Statements of Cash Flows as follows:

 

Three months endedJune 30, Six months endedJune 30,
($ millions, except share and per share amounts) 2025 2024 2025 2024
Cash provided by operating activities related to continuing operations             314.6             440.0             436.9             672.3
Changes in non-cash working capital items              (37.4)            (148.8)             177.3              (87.0)
Adjusted operating cash flow - continuing operations             277.2             291.2             614.2             585.3
Cash provided by operating activities related to discontinued operations               20.0               51.8               74.5               87.0
Changes in non-cash working capital items              (17.8)               26.9              (16.7)               11.3
Adjusted operating cash flow - discontinued operations                 2.2               78.7               57.8               98.3
Adjusted operating cash flow (all operations)             279.4             369.9             672.0             683.6
Basic weighted average number of shares outstanding 856,788,215  776,173,888  854,532,557  774,033,611 
Adjusted operating cash flow per share - continuing operations $            0.32               0.38 $            0.72               0.76
Adjusted operating cash flow per share - discontinued operations $            0.00               0.10 $            0.06               0.13
Adjusted operating cash flow per share (all operations) $            0.33               0.48 $            0.79               0.89

 

Net debt and net debt excluding lease liabilities can be reconciled to Debt and Lease Liabilities, Current Portion of Debt and Lease Liabilities and Cash and Cash Equivalents on the Company's Condensed Interim Consolidated Balance Sheets as follows:

 

  

($ millions), continuing operations

June 30, 2025

December 31, 2024

Debt and lease liabilities

 (415.1)

 (1,610.9)

Current portion of debt and lease liabilities

 (239.9)

 (395.2)

Less deferred financing fees (netted in above)

 (4.5)

 (7.7)

Add debt and lease liabilities related to liabilities classified as held-for-sale

 - 

 (16.3)

 

 (659.5)

 (2,030.1)

 

 

 

Cash and cash equivalents

 279.3 

 357.5 

Add cash and cash equivalents related to assets classified as held-for-sale

 - 

 74.8 

Net debt

 (380.2)

 (1,597.8)

 

 

 

Lease liabilities

 245.1 

 249.1 

Lease liabilities related to liabilities classified as held-for-sale

 - 

 16.3 

Net debt excluding lease liabilities

 (135.1)

 (1,332.4)

 

Cautionary Statement on Forward-Looking Information

 

Certain of the statements made and information contained herein are "forward-looking information" within the meaning of applicable Canadian securities laws. All statements other than statements of historical facts included in this document constitute forward-looking information, including but not limited to statements regarding the Company's plans, prospects, business strategies and strategic vision and aspirations and their achievement and timing; the Company's guidance on the timing and amount of future production and its expectations regarding the results of operations; expected financial performance, including expected costs and expenditures and other financial metrics; expected metal prices and foreign exchange rates; the Company's growth and optimization initiatives and expansionary projects, and the potential costs, outcomes, results and impacts thereof and timing thereof; permitting requirements and timelines; timing and possible outcome of pending litigation; the results of any Preliminary Economic Assessment, Pre-Feasibility Study, Feasibility Study, or Mineral Resource and Mineral Reserve estimations, life of mine estimates, and mine and mine closure plans; anticipated market prices of metals, currency exchange rates and interest rates; the Company's shareholder distribution policy, including with respect to share buybacks and the payment and amount of dividends and the timing thereof; the development and implementation of the Company's Responsible Mining Management System; the Company's liquidity, contractual obligations, commitments and contingencies, and the Company's capital resources and adequacy thereof; the Company's ability to comply with contractual and permitting or other regulatory requirements; anticipated exploration and development activities, including potential outcomes, results, impacts and timing thereof; the Company's integration of acquisitions and expansions and any anticipated benefits thereof, including the anticipated project development and other plans and expectations with respect to the Vicuña Project and the 50/50  joint arrangement with BHP; mineral resource estimation for the Vicuña Project, including the parameters and assumptions related thereto; the operation of Vicuña with BHP; the realization of synergies and economies of scale in the Vicuña district; the development and future operation of the Vicuña Project; the timing and expectations for future studies and technical reports with respect to the Company's operations and projects, including the Vicuña Project and the Saúva Project; the potential for resource expansion; the terms of the contingent payments in respect of the completion of the sale of the Company's European assets and expectations related thereto; the earn-in arrangement in respect of the Boulderdash properties, including the entering into of an option agreement in respect thereof and the terms of such option agreement; future actions taken by Talon Metals Corp. and Lundin Mining in relation to the Boulderdash properties and the outcomes and anticipated benefits thereof; and expectations for other economic, business, and/or competitive factors. Words such as "believe", "expect", "anticipate", "contemplate", "target", "plan", "goal", "aim", "intend", "continue", "budget", "estimate", "may", "will", "can", "could", "should", "schedule" and similar expressions identify forward-looking information.

 

Forward-looking information is necessarily based upon various estimates and assumptions including, without limitation, the expectations and beliefs of management, including that the Company can access financing, appropriate equipment and sufficient labour; assumed and future price of copper, gold, zinc, nickel and other metals; anticipated costs; currency exchange rates and interest rates; ability to achieve goals; the prompt and effective integration of acquisitions and the realization of synergies and economies of scale in connection therewith; that the political, economic, permitting and legal environment in which the Company operates will continue to support the development and operation of mining projects; timing and receipt of governmental, regulatory and third party approvals, consents, licenses and permits and their renewals; positive relations with local groups; the accuracy of Mineral Resource and Mineral Reserve estimates and related information, analyses and interpretations; and such other assumptions as set out herein as well as those related to the factors set forth below. While these factors and assumptions are considered reasonable by Lundin Mining as at the date of this document in light of management's experience and perception of current conditions and expected developments, such information is inherently subject to significant business, economic, political, regulatory and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking information and undue reliance should not be placed on such information. Such factors include, but are not limited to: dependence on international market prices and demand for the metals that the Company produces; political, economic, and regulatory uncertainty in operating jurisdictions, including but not limited to those related to permitting and approvals, nationalization or expropriation without fair compensation, environmental and tailings management, labour, trade relations, and transportation; operating jurisdictions, including but not limited to those related to permitting and approvals, nationalization or expropriation without fair compensation, environmental and tailings management, labour, trade relations, and transportation; risks relating to mine closure and reclamation obligations; health and safety hazards; inherent risks of mining, not all of which related risk events are insurable; risks relating to tailings and waste management facilities; risks relating to the Company's indebtedness; challenges and conflicts that may arise in partnerships and joint operations; risks relating to development projects, including Filo del Sol and Josemaria; risks that revenue may be significantly impacted in the event of any production stoppages or reputational damage in Chile; the impact of global financial conditions, market volatility and inflation; business interruptions caused by critical infrastructure failures; challenges of effective water management; exposure to greater foreign exchange and capital controls, as well as political, social and economic risks as a result of the Company's operation in emerging markets; risks relating to stakeholder opposition to continued operation, further development, or new development of the Company's projects and mines; any breach or failure information systems; risks relating to reliance on estimates of future production; risks relating to litigation and administrative proceedings which the Company may be subject to from time to time; risks relating to acquisitions or business arrangements; risks relating to competition in the industry; failure to comply with existing or new laws or changes in laws; challenges or defects in title or termination of mining or exploitation concessions; the exclusive jurisdiction of foreign courts; the outbreak of infectious diseases or viruses; risks relating to taxation changes; receipt of and ability to maintain all permits that are required for operation; minor elements contained in concentrate products; changes in the relationship with its employees and contractors; the Company's Mineral Reserves and Mineral Resources which are estimates only; uncertainties relating to inferred Mineral Resources being converted into Measured or Indicated Mineral Resources; payment of dividends in the future; compliance with environmental, health and safety laws and regulations, including changes to such laws or regulations; interests of significant shareholders of the Company; asset values being subject to impairment charges; potential for conflicts of interest and public association with other Lundin Group companies or entities; activist shareholders and proxy solicitation firms; risks associated with climate change; the Company's common shares being subject to dilution; ability to attract and retain highly skilled employees; reliance on key personnel and reporting and oversight systems; risks relating to the Company's internal controls; counterparty and customer concentration risk;  risks associated with the use of derivatives; exchange rate fluctuations; the terms of the contingent payments in respect of the completion of the sale of the Company's European assets and expectations related thereto; the earn-in arrangement in respect of the Boulderdash properties, including the entering into of an option agreement in respect thereof and the terms of such option agreement; future actions taken by Talon Metals Corp. and Lundin Mining in relation to the Boulderdash properties and the outcomes and anticipated benefits thereof; and other risks and uncertainties, including but not limited to those described in the "Risks and Uncertainties" section of the Company's MD&A for the three and six months ended June 30, 2025, the "Risks and Uncertainties" section of the Company's MD&A for the year ended December 31, 2024, and the "Risks and Uncertainties" section of the Company's Annual Information Form for the year ended December 31, 2024, which are available on SEDAR+ at www.sedarplus.ca under the Company's profile.

 

All of the forward-looking information in this document is qualified by these cautionary statements. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking information, there may be other factors that cause results not to be as anticipated, estimated, forecasted or intended and readers are cautioned that the foregoing list is not exhaustive of all factors and assumptions which may have been used. Should one or more of these risks and uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in forward-looking information. Accordingly, there can be no assurance that forward-looking information will prove to be accurate and forward-looking information is not a guarantee of future performance. Readers are advised not to place undue reliance on forward-looking information. The forward-looking information contained herein speaks only as of the date of this document. The Company disclaims any intention or obligation to update or revise forward-looking information or to explain any material difference between such and subsequent actual events, except as required by applicable law.

____________________________________________

1 These are non-GAAP measures. Free cash flow from operations of $211 million is from continuing operations. Please refer to the Company's discussion of non-GAAP and other performance measures in its Management's Discussion and Analysis ("MD&A") for the three and six months ended June 30, 2025 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

2 These are non-GAAP measures. Please refer to the Company's discussion of non-GAAP and other performance measures in its MD&A for the three and six months ended June 30, 2025 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

3 This is a supplementary financial measure. Please refer to the Company's discussion of non-GAAP and other performance measures in its MD&A for the three and six months ended June 30, 2025 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

4 This is a non-GAAP measure. Please refer to the Company's discussion of non-GAAP and other performance measures in its MD&A for the three and six months ended June 30, 2025 and the Reconciliation of Non-GAAP Measures section at the end of this news release.

5 Filo del Sol CuEq assumes average metallurgical recoveries of 78% for copper, 62% for gold and 62% for silver, and metal prices of $4.43/lb Cu, $2,185/oz Au and $28.80/oz Ag. The CuEq formula is: CuEq= Cu% + (0.59 * Au g/t) + (0.008 * Ag g/t).

6 Josemaria high-grade core CuEq assumes metallurgical recoveries of 84% for copper, 67% for gold and 63% for silver, and metal prices of $4.43/lb Cu, $2,185/oz Au and $28.80/oz Ag. The CuEq formula is: CuEq= Cu% + (0.58 * Au g/t) + (0.007 * Ag g/t).

7 Filo del Sol oxide CuEq assumes average metallurgical recoveries of 78% for copper, 62% for gold and 62% for silver, and metal prices of $4.43/lb Cu, $2,185/oz Au and $28.80/oz Ag. The CuEq formula is: CuEq= Cu% + (0.59 * Au g/t) + (0.008 * Ag g/t).
 

View PDF version