Kurs
-6,62%
Likviditet
5,80 MDKK
Kalender
Est. tid* | ||
2025-11-18 | 12:30 | Kvartalsrapport 2025-Q3 |
2025-08-19 | 12:30 | Kvartalsrapport 2025-Q2 |
2025-05-22 | 12:30 | Kvartalsrapport 2025-Q1 |
2025-04-25 | - | X-dag ordinarie utdelning SPG 4.00 DKK |
2025-04-24 | - | Årsstämma |
2025-03-31 | - | Bokslutskommuniké 2024 |
2024-11-15 | - | Kvartalsrapport 2024-Q3 |
2024-08-23 | - | Kvartalsrapport 2024-Q2 |
2024-05-27 | - | Kvartalsrapport 2024-Q1 |
2024-04-26 | - | X-dag ordinarie utdelning SPG 3.00 DKK |
2024-04-25 | - | Årsstämma |
2024-03-21 | - | Bokslutskommuniké 2023 |
2023-11-15 | - | Kvartalsrapport 2023-Q3 |
2023-08-23 | - | Kvartalsrapport 2023-Q2 |
2023-05-24 | - | Kvartalsrapport 2023-Q1 |
2023-04-28 | - | X-dag ordinarie utdelning SPG 3.00 DKK |
2023-04-27 | - | Årsstämma |
2023-03-24 | - | Bokslutskommuniké 2022 |
2022-11-15 | - | Kvartalsrapport 2022-Q3 |
2022-08-26 | - | Kvartalsrapport 2022-Q2 |
2022-05-24 | - | Kvartalsrapport 2022-Q1 |
2022-04-28 | - | X-dag ordinarie utdelning SPG 3.00 DKK |
2022-04-27 | - | Årsstämma |
2022-03-25 | - | Bokslutskommuniké 2021 |
2021-11-11 | - | Kvartalsrapport 2021-Q3 |
2021-08-26 | - | Kvartalsrapport 2021-Q2 |
2021-05-26 | - | Kvartalsrapport 2021-Q1 |
2021-04-28 | - | X-dag ordinarie utdelning SPG 5.00 DKK |
2021-04-27 | - | Årsstämma |
2021-03-26 | - | Bokslutskommuniké 2020 |
2020-11-12 | - | Kvartalsrapport 2020-Q3 |
2020-08-25 | - | Kvartalsrapport 2020-Q2 |
2020-05-26 | - | Kvartalsrapport 2020-Q1 |
2020-04-28 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2020-04-27 | - | Årsstämma |
2020-03-27 | - | Bokslutskommuniké 2019 |
2019-11-12 | - | Kvartalsrapport 2019-Q3 |
2019-08-22 | - | Kvartalsrapport 2019-Q2 |
2019-05-24 | - | Kvartalsrapport 2019-Q1 |
2019-04-30 | - | X-dag ordinarie utdelning SPG 2.40 DKK |
2019-04-29 | - | Årsstämma |
2019-03-27 | - | Bokslutskommuniké 2018 |
2018-11-12 | - | Kvartalsrapport 2018-Q3 |
2018-08-22 | - | Kvartalsrapport 2018-Q2 |
2018-05-07 | - | Split SPG 1:5 |
2018-04-30 | - | X-dag ordinarie utdelning SPG 10.00 DKK |
2018-04-26 | - | Årsstämma |
2018-04-23 | - | Kvartalsrapport 2018-Q1 |
2018-03-22 | - | Bokslutskommuniké 2017 |
2017-08-23 | - | Kvartalsrapport 2017-Q2 |
2017-04-28 | - | X-dag ordinarie utdelning SPG 6.00 DKK |
2017-04-27 | - | Årsstämma |
2017-04-24 | - | Kvartalsrapport 2017-Q1 |
2017-03-30 | - | Bokslutskommuniké 2016 |
2016-11-17 | - | Kvartalsrapport 2016-Q3 |
2016-08-23 | - | Kvartalsrapport 2016-Q2 |
2016-04-29 | - | X-dag ordinarie utdelning SPG 4.00 DKK |
2016-04-28 | - | Årsstämma |
2016-04-28 | - | Kvartalsrapport 2016-Q1 |
2016-03-30 | - | Bokslutskommuniké 2015 |
2015-11-03 | - | Kvartalsrapport 2015-Q3 |
2015-08-20 | - | Kvartalsrapport 2015-Q2 |
2015-04-29 | - | X-dag ordinarie utdelning SPG 3.50 DKK |
2015-04-28 | - | Årsstämma |
2015-04-28 | - | Kvartalsrapport 2015-Q1 |
2015-03-26 | - | Bokslutskommuniké 2014 |
2014-11-04 | - | Kvartalsrapport 2014-Q3 |
2014-08-21 | - | Kvartalsrapport 2014-Q2 |
2014-05-02 | - | X-dag ordinarie utdelning SPG 3.00 DKK |
2014-04-30 | - | Årsstämma |
2014-04-30 | - | Kvartalsrapport 2014-Q1 |
2014-03-27 | - | Bokslutskommuniké 2013 |
2013-11-04 | - | Kvartalsrapport 2013-Q3 |
2013-08-22 | - | Kvartalsrapport 2013-Q2 |
2013-05-22 | - | Kvartalsrapport 2013-Q1 |
2013-04-22 | - | X-dag ordinarie utdelning SPG 2.50 DKK |
2013-04-19 | - | Årsstämma |
2013-03-22 | - | Bokslutskommuniké 2012 |
2012-11-02 | - | Kvartalsrapport 2012-Q3 |
2012-08-23 | - | Kvartalsrapport 2012-Q2 |
2012-04-30 | - | X-dag ordinarie utdelning SPG 2.00 DKK |
2012-04-27 | - | Årsstämma |
2012-04-27 | - | Kvartalsrapport 2012-Q1 |
2012-03-28 | - | Bokslutskommuniké 2011 |
2011-11-04 | - | Kvartalsrapport 2011-Q3 |
2011-08-23 | - | Kvartalsrapport 2011-Q2 |
2011-04-27 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2011-04-26 | - | Årsstämma |
2011-04-26 | - | Kvartalsrapport 2011-Q1 |
2011-03-30 | - | Bokslutskommuniké 2010 |
2010-04-29 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2009-04-27 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2008-04-30 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2007-04-30 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2006-04-28 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
2005-04-27 | - | X-dag ordinarie utdelning SPG 0.00 DKK |
Beskrivning
Land | Danmark |
---|---|
Lista | Mid Cap Copenhagen |
Sektor | Material |
Industri | Plast, kemikalier & fetter |
Announcement No. 14 /2025
31 March 2025
CVR No. 15701315
Annual report 2024: 12% revenue growth and 72% improvement in profit before tax
The Board of Directors of SP Group today adopted the annual report for 2024 with the following highlights:
Q4 2024
Growth continued in Q4, particularly driven by sales of own products. However, the improvement was slightly lower than in the previous three quarters, as the positive trend already started in Q4 2023.
- Revenue grew by 11.3% to DKK 727 million, with 11% organic growth in local currencies.
- Operating profit (EBITDA) grew by 20.7% to DKK 141 million, equal to an EBITDA margin of 19.4%.
- Earnings before tax (EBT) were up by 45.9% to DKK 91 million. EBT amounted to 12.5% of revenue.
- Cash flows from operating activities rose to DKK 108 million (2023: DKK 72 million).
Full year 2024
In 2024, SP Group produced its best financial results ever, driven by strong growth in sales of own products, whereas the growth in revenue from subsupplier jobs was more flat. Cash flows were strengthened and debt reduced despite major investments in skills, machinery, software, energy efficiency improvements and new production capacity. The results met the most recently published expectations.
- Revenue grew by 12.1% (expected: 10-16%) to DKK 2,922 million, with 12.2% organic growth in local currencies driven by solid growth in Europe, Asia and North America.
- Sales of own products – ergonomic solutions, medical packaging, guide wires, farm ventilation and standard industry components – were up by 43.4% and made up 30.4% of revenue.
- Operating profit (EBITDA) grew by 33.5% to DKK 589 million. The EBITDA margin improved to 20.1% (expected: 19-21%) on the back of increased sales of own products and improved capacity utilisation.
- With depreciation, amortisation and impairment losses and net financials being more or less unchanged, earnings before tax (EBT) grew by 71.5% to DKK 345 million. The EBT margin was 11.8% (expected: 11-13%).
- Cash flows from operating activities rose to DKK 510 million (2023: DKK 360 million) and liquidity improved by DKK 100 million.
- The Board of Directors proposes to increase the dividend to DKK 4 per share (2023: DKK 3).
Outlook for 2025
SP Group is well-positioned to increase sales of its own products and sell more products to Healthcare customers in 2025. However, growth may be affected by increasing geopolitical uncertainty, trade wars and the risk of stronger competition among Europe’s plastics manufacturers.
- Revenue is expected to grow by 3-10%.
- The EBITDA margin is expected to be 19-21% and the EBT margin is expected to be 11-13%.
Lars Bering, CEO says:
“With our historically strong financial results, 2024 was a good year for SP Group. I am particularly happy with our strong commercial execution, increased sales of our own products, the opening of a new factory in the US and project agreements with Healthcare customers, in particular, which we expect a lot from going forward. In 2025, we will take the first steps towards delivering on our new financial ambitions of profitable growth towards 2030.”
Further information:
CEO Lars Bering, tel.: +45 70 23 23 79, www.sp-group.dk
Invitation to SP Group’s presentation of the annual report for 2024 on 31 March 2025:
In continuation of the publication, SP Group holds a webcast/conference call:
- in Danish at 1:00 p.m.
- in English at 3:00 p.m.
SP Group will be represented by CEO Lars Bering and CFO Tilde Kejlhof, who will present the annual report and answer questions raised.
To attend the Danish presentation at 1:00 p.m. (CEST), click:
https://www.inderes.dk/videos/sp-group-praesentation-af-arsregnskabet-for-2024
To attend the English presentation at 3:00 p.m. (CEST), click:
https://www.inderes.dk/videos/sp-group-annual-report-2024
SP Group’s annual report and IR presentation are available at www.sp-group.dk after publication.
Financial highlights – 4th quarter and full year
DKK’000 | Q4 2024 (unaud.) | Q4 2023 (unaud.) | 2024 (audited) | 2023 (audited) | |
|
|
|
|
| |
INCOME STATEMENT |
|
|
|
| |
Revenue | 726,877 | 653,168 | 2,921,728 | 2,606,322 | |
Profit before depreciation and amortisation (EBITDA) | 141,243 | 117,059 | 588,591 | 440,990 | |
Depreciation, amortisation and impairment losses | -51,529 | -47,688 | -203,080 | -199,754 | |
Profit before net financials (EBIT) | 89,714 | 69,371 | 385,511 | 241,236 | |
Net financials | 816 | -7,331 | -40,753 | -40,176 | |
Profit before tax | 90,530 | 62,040 | 344,758 | 201,060 | |
Profit for the period | 63,967 | 50,722 | 262,435 | 159,222 | |
|
|
|
|
| |
Earnings per share (DKK) |
|
| 21.59 | 13.04 | |
Earnings per share, diluted (DKK) |
|
| 21.56 | 13.04 | |
Cash flow per share, DKK |
|
| 42.13 | 29.64 | |
|
|
|
|
| |
BALANCE SHEET |
|
|
|
| |
Non-current assets |
|
| 1,876,964 | 1,839,621 | |
Total assets |
|
| 3,161,809 | 3,019,634 | |
Equity, including non-controlling interests |
|
| 1,696,807 | 1,463,570 | |
|
|
|
|
| |
Investments in property, plant and equipment (excluding acquisitions) |
|
| 212,044 | 234,509 | |
|
|
|
|
| |
Net working capital (NWC) |
|
| 738,879 | 785,757 | |
|
|
|
|
| |
Net interest-bearing debt (NIBD)
|
|
| 821,132 | 1,030,599 | |
NIBD/EBITDA |
|
| 1.4 | 2.3 | |
|
|
|
|
| |
CASH FLOWS |
|
|
|
| |
Cash flows from operating activities | 108,356 | 71,810 | 509,875 | 360,372 | |
Cash flows from investing activities | -71,912 | -67,311 | -197,402 | -187,461 | |
Cash flows from financing activities | 32,859 | -27,057 | -212,337 | -216,058 | |
Change in cash and cash equivalents | 69,303 | -22,558 | 100,136 | -43,147 | |
|
|
|
|
| |
RATIOS |
|
|
|
| |
EBITDA margin (%) | 19.4 | 17.9 | 20.1 | 16.9 | |
Profit margin (EBIT margin) (%) | 12.3 | 10.6 | 13.2 | 9.3 | |
Profit before tax as a percentage of revenue | 12.5 | 9.5 | 11.8 | 7.7 | |
Return on invested capital, including goodwill (%) |
|
| 14.8 | 9.5 | |
Return on invested capital, excluding goodwill (%) |
|
| 16.9 | 10.9 | |
Return on equity (ROE), excluding non-controlling interests (%) |
|
| 16.6 | 11.6 | |
|
|
|
|
| |
Equity ratio, excluding non-controlling interests (%) |
|
| 53.5 | 48.3 | |
Equity ratio, including non-controlling interests (%) |
|
| 53.7 | 48.5 | |
Financial gearing |
|
| 0.5 | 0.7 |
In case of any discrepancies the Danish version shall prevail.