Fredag 20 Juni | 08:44:59 Europe / Stockholm

Kalender

Est. tid*
2025-11-18 12:20 Kvartalsrapport 2025-Q3
2025-08-19 12:20 Kvartalsrapport 2025-Q2
2025-05-22 - Kvartalsrapport 2025-Q1
2025-04-25 - X-dag ordinarie utdelning SPG 4.00 DKK
2025-04-24 - Årsstämma
2025-03-31 - Bokslutskommuniké 2024
2024-11-15 - Kvartalsrapport 2024-Q3
2024-08-23 - Kvartalsrapport 2024-Q2
2024-05-27 - Kvartalsrapport 2024-Q1
2024-04-26 - X-dag ordinarie utdelning SPG 3.00 DKK
2024-04-25 - Årsstämma
2024-03-21 - Bokslutskommuniké 2023
2023-11-15 - Kvartalsrapport 2023-Q3
2023-08-23 - Kvartalsrapport 2023-Q2
2023-05-24 - Kvartalsrapport 2023-Q1
2023-04-28 - X-dag ordinarie utdelning SPG 3.00 DKK
2023-04-27 - Årsstämma
2023-03-24 - Bokslutskommuniké 2022
2022-11-15 - Kvartalsrapport 2022-Q3
2022-08-26 - Kvartalsrapport 2022-Q2
2022-05-24 - Kvartalsrapport 2022-Q1
2022-04-28 - X-dag ordinarie utdelning SPG 3.00 DKK
2022-04-27 - Årsstämma
2022-03-25 - Bokslutskommuniké 2021
2021-11-11 - Kvartalsrapport 2021-Q3
2021-08-26 - Kvartalsrapport 2021-Q2
2021-05-26 - Kvartalsrapport 2021-Q1
2021-04-28 - X-dag ordinarie utdelning SPG 5.00 DKK
2021-04-27 - Årsstämma
2021-03-26 - Bokslutskommuniké 2020
2020-11-12 - Kvartalsrapport 2020-Q3
2020-08-25 - Kvartalsrapport 2020-Q2
2020-05-26 - Kvartalsrapport 2020-Q1
2020-04-28 - X-dag ordinarie utdelning SPG 0.00 DKK
2020-04-27 - Årsstämma
2020-03-27 - Bokslutskommuniké 2019
2019-11-12 - Kvartalsrapport 2019-Q3
2019-08-22 - Kvartalsrapport 2019-Q2
2019-05-24 - Kvartalsrapport 2019-Q1
2019-04-30 - X-dag ordinarie utdelning SPG 2.40 DKK
2019-04-29 - Årsstämma
2019-03-27 - Bokslutskommuniké 2018
2018-11-12 - Kvartalsrapport 2018-Q3
2018-08-22 - Kvartalsrapport 2018-Q2
2018-05-07 - Split SPG 1:5
2018-04-30 - X-dag ordinarie utdelning SPG 10.00 DKK
2018-04-26 - Årsstämma
2018-04-23 - Kvartalsrapport 2018-Q1
2018-03-22 - Bokslutskommuniké 2017
2017-08-23 - Kvartalsrapport 2017-Q2
2017-04-28 - X-dag ordinarie utdelning SPG 6.00 DKK
2017-04-27 - Årsstämma
2017-04-24 - Kvartalsrapport 2017-Q1
2017-03-30 - Bokslutskommuniké 2016
2016-11-17 - Kvartalsrapport 2016-Q3
2016-08-23 - Kvartalsrapport 2016-Q2
2016-04-29 - X-dag ordinarie utdelning SPG 4.00 DKK
2016-04-28 - Årsstämma
2016-04-28 - Kvartalsrapport 2016-Q1
2016-03-30 - Bokslutskommuniké 2015
2015-11-03 - Kvartalsrapport 2015-Q3
2015-08-20 - Kvartalsrapport 2015-Q2
2015-04-29 - X-dag ordinarie utdelning SPG 3.50 DKK
2015-04-28 - Årsstämma
2015-04-28 - Kvartalsrapport 2015-Q1
2015-03-26 - Bokslutskommuniké 2014
2014-11-04 - Kvartalsrapport 2014-Q3
2014-08-21 - Kvartalsrapport 2014-Q2
2014-05-02 - X-dag ordinarie utdelning SPG 3.00 DKK
2014-04-30 - Årsstämma
2014-04-30 - Kvartalsrapport 2014-Q1
2014-03-27 - Bokslutskommuniké 2013
2013-11-04 - Kvartalsrapport 2013-Q3
2013-08-22 - Kvartalsrapport 2013-Q2
2013-05-22 - Kvartalsrapport 2013-Q1
2013-04-22 - X-dag ordinarie utdelning SPG 2.50 DKK
2013-04-19 - Årsstämma
2013-03-22 - Bokslutskommuniké 2012
2012-11-02 - Kvartalsrapport 2012-Q3
2012-08-23 - Kvartalsrapport 2012-Q2
2012-04-30 - X-dag ordinarie utdelning SPG 2.00 DKK
2012-04-27 - Årsstämma
2012-04-27 - Kvartalsrapport 2012-Q1
2012-03-28 - Bokslutskommuniké 2011
2011-11-04 - Kvartalsrapport 2011-Q3
2011-08-23 - Kvartalsrapport 2011-Q2
2011-04-27 - X-dag ordinarie utdelning SPG 0.00 DKK
2011-04-26 - Årsstämma
2011-04-26 - Kvartalsrapport 2011-Q1
2011-03-30 - Bokslutskommuniké 2010
2010-04-29 - X-dag ordinarie utdelning SPG 0.00 DKK
2009-04-27 - X-dag ordinarie utdelning SPG 0.00 DKK
2008-04-30 - X-dag ordinarie utdelning SPG 0.00 DKK
2007-04-30 - X-dag ordinarie utdelning SPG 0.00 DKK
2006-04-28 - X-dag ordinarie utdelning SPG 0.00 DKK
2005-04-27 - X-dag ordinarie utdelning SPG 0.00 DKK

Beskrivning

LandDanmark
ListaMid Cap Copenhagen
SektorMaterial
IndustriPlast, kemikalier & fetter
SP Group är ett tillverkningsbolag. Bolaget är specialiserat inom tillverkning av diverse plastkomponenter. Utöver utförs tjänster som berör beläggningar på plast- och metallytor. Produkterna används av en rad olika aktörer inom industri-, hälsa -, och livsmedelsindustrin. Verksamhet innehas på global nivå, med störst närvaro på den nordiska marknaden.
2025-05-22 12:24:25

Announcement No. 23 /2025
22 May 2025 
CVR No. 15701315

Interim report for SP Group A/S – First quarter of 2025

 

Summary:

SP Group generated revenue of DKK 786.3 million in the Q1 2025 reporting period, an 8.8% improvement from DKK 722.9 million in Q1 2024. EBITDA was up by 12.0% to DKK 166.3 million from DKK 148.4 million last year, and profit before tax was up by 19.2% to DKK 101.0 million from DKK 84.8 million in Q1 2024. The FY 2025 guidance is maintained. FY 2025 revenue is still expected to grow by 3‑10%, for an EBITDA margin of 19-21% and an EBT margin of 11-13%.

The Board of Directors of SP Group A/S has today considered and approved the interim report for Q1 2025.

The following is highlighted in this interim report for the first quarter of the year:

  • Revenue grew by DKK 63.4 million to DKK 786.3 million, an 8.8% improvement over Q1 2024.
  • Earnings before depreciation, amortisation and impairment losses (EBITDA) amounted to DKK 166.3 million, as against DKK 148.4 million in Q1 2024. The EBITDA margin stood at 21.1%.
  • Profit before net financials (EBIT) was DKK 117.1 million, up from DKK 98.6 million in Q1 2024, a 18.8% improvement.
  • Net financials were an expense of DKK 16.1 million, a DKK 2.2 million increase relative to Q1 2024 and primarily attributable to exchange rate adjustments.
  • Profit before tax (EBT) was DKK 101.0 million, a 19.2% increase from DKK 84.8 million in Q1 2024. The EBT margin stood at 12.8%.
  • Earnings per share (diluted) were DKK 6.51, a 19.0% improvement from DKK 5.47 in Q1 2024.
  • Sales of own products grew to DKK 226.2 million, a 10.2% improvement over Q1 2024. Own products accounted for 28.8% of Q1 2025 revenue.
  • Sales of Healthcare and other products grew, while Foodtech and Cleantech suffered a slight decline.
  • Cash flows from operating activities were a net inflow of DKK 130.5 million, against DKK 121.3 million in Q1 2024.
  • Net interest-bearing debt (NIBD) was DKK 763.8 million at 31 March 2025, compared with DKK 946.4 million at 31 March 2024. At 31 December 2024, NIBD amounted to DKK 821.1 million. NIBD was 1.3x LTM EBITDA. NIBD fell by DKK 57.4 million in Q1 2025.
  • FY 2025 revenue is still expected to grow by 3‑10%, for an EBITDA margin of 19-21% and an EBT margin of 11-13%.

Lars Bering, CEO:

”I am pleased that we have continued to create strong growth at SP Group in these turbulent times, both in subsupplier orders and own products. Trade wars, tariffs and geopolitical unrest make it very difficult to predict activity in the coming months, as there is a risk that the uncertainty will cause customers to exercise restraint and postpone projects and orders. We are in close dialogue with our customers, and with our global production apparatus, we manufacture where it makes the most sense.”

 

Further information:

CEO Lars Bering, tel.: +45 70 23 23 79, www.sp-group.dk 

 

Invitation to SP Group's presentation of the interim report for Q1 2025 on May 23, 2025

Following the publication, SP Group will hold a webcast/conference call at the following times:

• 10:00 AM in Danish

• 3:00 PM in English

SP Group will be represented by CEO Lars Bering and CFO Tilde Kejlhof, who will present the interim report and answer questions.

Registration for the Danish presentation at 10:00 AM (CEST)

Registration for the English presentation at 3:00 PM (CEST)

SP Group's interim report and IR presentation can be downloaded from www.sp-group.com after publication.

 

FINANCIAL HIGHLIGHTS AND KEY RATIOS 

DKK '000 (key ratios excepted)

 

 

 

 

Q1 2025
(unaudited)

 

 

 Q1 2024

(unaudited)

 

FY 2024

(audited)

Income statement

 

 

 

 

 

 

Revenue

 

 

786,338

722,893

2,921,728

Profit before depreciation, amortisation and impairment losses (EBITDA)

 

 

166,275

148,402

588,591

Depreciation, amortisation and impairment losses

 

 

-49,165

-49,786

-203,080

Profit before net financials (EBIT)

 

 

117,110

98,616

385,511

Net financials

 

 

-16,092

-13,848

-40,753

Profit before tax (EBT)

 

 

101,018

84,768

344,758

Profit for the period

 

 

79,292

66,443

262,435

Earnings per share (DKK)

 

 

6.53

5.47

21.59

Earnings per share, diluted (DKK)

 

 

6.51

5.47

21.56

Balance sheet

 

 

 

 

 

Non-current assets

 

 

1,884,987

1,822,664

1,876,964

Total assets

 

 

3,215,120

3,078,152

3,161,809

Equity, including non-controlling interests

 

 

1,765,749

1,535,704

1,696,807

Investments in property, plant and equipment, ex acquisitions

 

 

57,797

29,515

212,044

Net working capital (NWC)

 

 

765,469

796,928

738,879

Net interest-bearing debt (NIBD)

 

 

763,750

946,392

821,132

NIBD/EBITDA (LTM)

 

 

1.3

2.0

1.4

Cash flows

 

 

 

 

 

Cash flows from:

 

 

 

 

 

- operating activities

 

 

130,528

121,278

509,875

- investing activities

 

 

-57,896

-29,240

-197,402

- financing activities

 

 

-107,401

-84,091

-212,337

Changes in cash and cash equivalents

 

 

-34,769

7,947

100,136

Ratios

 

 

 

 

 

EBITDA margin (%)

 

 

21.1

20.5

20.1

EBIT margin (%)

 

 

14.9

13.6

13.2

Profit before tax (EBT) as a percentage of revenue

 

 

12.8

11.7

11.8

Return on invested capital including goodwill (%)

 

 

 

 

14.8

Return on invested capital excluding goodwill (%)

 

 

 

 

16.9

Return on equity, excluding non-controlling interests (%)

 

 

 

 

16.6

Equity ratio, excluding non-controlling interests (%)

 

 

54.7

49.7

53.5

Equity ratio, including non-controlling interests (%)

 

 

54.9

49.9

53.7

Financial gearing

 

 

0.4

0.6

0.5

Cash flow per share, DKK

 

 

10.82

10.01

42.13

Total dividend for the year per share (DKK)

 

 

 

 

4.00

Market price, end of period (DKK per share)

 

 

289.00

217.00

307.50

Book value per share, end of period (DKK)

 

 

146.51

126.43

140.25

Market price/book value, end of period

 

 

1.97

1.72

2.19

Number of shares, end of period

 

 

12,490,000

12,490,000

12,490,000

Of which treasury shares, end of period

 

 

481,850

377,561

431,838

Average number of employees

 

 

2,350

2,327

2,360


In case of any discrepancies the Danish version shall prevail.